Hide Formula from Excel sheet and make its exe file

Question

Dear All,


I have a problem that -
I want to Convert an Excel file to the setup file and when it will open its all formula will disappear but everything will work. suppose I have made changes in cell it will affect its relevant cell that is formula generated value cell.

I hope you understand what i want to do.

Please give me a guide line what should i do and how?